The Discounted Cash Flow (DCF) valuation of SDI Group PLC (SDI.L) is 74.41 GBP. With the latest stock price at 59.00 GBP, the upside of SDI Group PLC based on DCF is 26.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.8% | 6.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 57.59 - 101.53 | 74.41 |
| Upside | -2.4% - 72.1% | 26.1% |