The WACC of SDI Group PLC (SDI.L) is 5.8%.
Range | Selected | |
Cost of equity | 5.50% - 7.50% | 6.50% |
Tax rate | 22.40% - 24.20% | 23.30% |
Cost of debt | 4.70% - 5.80% | 5.25% |
WACC | 5.0% - 6.7% | 5.8% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.24 | 0.36 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.50% | 7.50% |
Tax rate | 22.40% | 24.20% |
Debt/Equity ratio | 0.34 | 0.34 |
Cost of debt | 4.70% | 5.80% |
After-tax WACC | 5.0% | 6.7% |
Selected WACC | 5.8% | |