The Discounted Cash Flow (DCF) valuation of DongNai Paint Corp (SDN.VN) is 39,135.86 VND. With the latest stock price at 24,300.00 VND, the upside of DongNai Paint Corp based on DCF is 61.1%.
Based on the latest price of 24,300.00 VND and our DCF valuation, DongNai Paint Corp (SDN.VN) is a buy. buying SDN.VN stocks now will result in a potential gain of 61.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 11.9% | 10.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 34,510.78 - 45,320.23 | 39,135.86 |
| Upside | 42.0% - 86.5% | 61.1% |