The Discounted Cash Flow (DCF) valuation of DongNai Paint Corp (SDN.VN) is 38.13 VND. With the latest stock price at 22.50 VND, the upside of DongNai Paint Corp based on DCF is 69.5%.
Based on the latest price of 22.50 VND and our DCF valuation, DongNai Paint Corp (SDN.VN) is a buy. buying SDN.VN stocks now will result in a potential gain of 69.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 12.2% | 11.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 33.50 - 44.38 | 38.13 |
| Upside | 48.9% - 97.2% | 69.5% |