SDP.L
Schroder Asiapacific Fund PLC
Price:  
562.00 
GBP
Volume:  
48,350.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SDP.L Intrinsic Value

149.60 %
Upside

What is the intrinsic value of SDP.L?

As of 2025-07-03, the Intrinsic Value of Schroder Asiapacific Fund PLC (SDP.L) is 1,402.78 GBP. This SDP.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 562.00 GBP, the upside of Schroder Asiapacific Fund PLC is 149.60%.

The range of the Intrinsic Value is 1,183.14 - 1,737.09 GBP

Is SDP.L undervalued or overvalued?

Based on its market price of 562.00 GBP and our intrinsic valuation, Schroder Asiapacific Fund PLC (SDP.L) is undervalued by 149.60%.

562.00 GBP
Stock Price
1,402.78 GBP
Intrinsic Value
Intrinsic Value Details

SDP.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1,183.14 - 1,737.09 1,402.78 149.6%
DCF (Growth 10y) 1,297.60 - 1,861.95 1,522.74 171.0%
DCF (EBITDA 5y) 750.97 - 1,325.90 798.53 42.1%
DCF (EBITDA 10y) 993.54 - 1,537.49 1,073.90 91.1%
Fair Value -4.35 - -4.35 -4.35 -100.77%
P/E 741.31 - 1,500.16 1,074.68 91.2%
EV/EBITDA 612.48 - 2,438.13 889.80 58.3%
EPV 669.34 - 886.33 777.83 38.4%
DDM - Stable 1,637.23 - 3,208.26 2,422.74 331.1%
DDM - Multi 832.83 - 1,307.52 1,020.50 81.6%

SDP.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 735.24
Beta 0.77
Outstanding shares (mil) 1.31
Enterprise Value (mil) 735.24
Market risk premium 5.34%
Cost of Equity 9.21%
Cost of Debt 4.25%
WACC 9.13%