The WACC of Schroder Asiapacific Fund PLC (SDP.L) is 9.1%.
Range | Selected | |
Cost of equity | 7.90% - 10.50% | 9.20% |
Tax rate | 3.20% - 4.80% | 4.00% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 7.8% - 10.4% | 9.1% |
Category | Low | High |
Long-term bond rate | 2.9% | 3.4% |
Equity market risk premium | 5.3% | 6.3% |
Adjusted beta | 0.93 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.50% |
Tax rate | 3.20% | 4.80% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 7.8% | 10.4% |
Selected WACC | 9.1% | |