The WACC of Schroders PLC (SDR.L) is 8.3%.
| Range | Selected | |
| Cost of equity | 10.20% - 14.60% | 12.40% |
| Tax rate | 18.00% - 19.20% | 18.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.2% - 9.5% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.04 | 1.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.20% | 14.60% |
| Tax rate | 18.00% | 19.20% |
| Debt/Equity ratio | 0.95 | 0.95 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.2% | 9.5% |
| Selected WACC | 8.3% | |