SDT.PA
Visiodent SA
Price:  
3.00 
EUR
Volume:  
25,260.00
France | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SDT.PA WACC - Weighted Average Cost of Capital

The WACC of Visiodent SA (SDT.PA) is 7.6%.

The Cost of Equity of Visiodent SA (SDT.PA) is 8.35%.
The Cost of Debt of Visiodent SA (SDT.PA) is 5.00%.

Range Selected
Cost of equity 6.80% - 9.90% 8.35%
Tax rate 29.80% - 31.80% 30.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 8.8% 7.6%
WACC

SDT.PA WACC calculation

Category Low High
Long-term bond rate 2.6% 3.1%
Equity market risk premium 5.2% 6.2%
Adjusted beta 0.81 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.90%
Tax rate 29.80% 31.80%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 8.8%
Selected WACC 7.6%