SDX.L
SDX Energy PLC
Price:  
0.65 
GBP
Volume:  
970,547.00
United Kingdom | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SDX.L WACC - Weighted Average Cost of Capital

The WACC of SDX Energy PLC (SDX.L) is 4.8%.

The Cost of Equity of SDX Energy PLC (SDX.L) is 6.85%.
The Cost of Debt of SDX Energy PLC (SDX.L) is 5.00%.

Range Selected
Cost of equity 5.40% - 8.30% 6.85%
Tax rate 34.10% - 42.80% 38.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.3% - 5.4% 4.8%
WACC

SDX.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.24 0.48
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 8.30%
Tax rate 34.10% 42.80%
Debt/Equity ratio 1.19 1.19
Cost of debt 5.00% 5.00%
After-tax WACC 4.3% 5.4%
Selected WACC 4.8%