The WACC of Speedy Hire PLC (SDY.L) is 7.1%.
| Range | Selected | |
| Cost of equity | 8.20% - 11.20% | 9.70% |
| Tax rate | 26.50% - 29.20% | 27.85% |
| Cost of debt | 5.40% - 9.20% | 7.30% |
| WACC | 5.7% - 8.5% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.7 | 0.89 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 11.20% |
| Tax rate | 26.50% | 29.20% |
| Debt/Equity ratio | 1.42 | 1.42 |
| Cost of debt | 5.40% | 9.20% |
| After-tax WACC | 5.7% | 8.5% |
| Selected WACC | 7.1% | |