The WACC of Speedy Hire PLC (SDY.L) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.30% - 11.80% | 9.05% |
| Tax rate | 26.50% - 29.20% | 27.85% |
| Cost of debt | 5.40% - 12.50% | 8.95% |
| WACC | 4.7% - 9.7% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.39 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 11.80% |
| Tax rate | 26.50% | 29.20% |
| Debt/Equity ratio | 2.31 | 2.31 |
| Cost of debt | 5.40% | 12.50% |
| After-tax WACC | 4.7% | 9.7% |
| Selected WACC | 7.2% | |