The WACC of Seaboard Corp (SEB) is 6.1%.
Range | Selected | |
Cost of equity | 5.60% - 7.40% | 6.50% |
Tax rate | 1.00% - 4.70% | 2.85% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 5.1% - 7.2% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.37 | 0.45 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 7.40% |
Tax rate | 1.00% | 4.70% |
Debt/Equity ratio | 0.47 | 0.47 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 5.1% | 7.2% |
Selected WACC | 6.1% | |