SEC.TO
Senvest Capital Inc
Price:  
344.00 
CAD
Volume:  
370.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SEC.TO WACC - Weighted Average Cost of Capital

The WACC of Senvest Capital Inc (SEC.TO) is 9.3%.

The Cost of Equity of Senvest Capital Inc (SEC.TO) is 7.50%.
The Cost of Debt of Senvest Capital Inc (SEC.TO) is 236.25%.

Range Selected
Cost of equity 6.30% - 8.70% 7.50%
Tax rate 10.60% - 11.40% 11.00%
Cost of debt 7.00% - 465.50% 236.25%
WACC 6.3% - 12.3% 9.3%
WACC

SEC.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.61 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.70%
Tax rate 10.60% 11.40%
Debt/Equity ratio 0.01 0.01
Cost of debt 7.00% 465.50%
After-tax WACC 6.3% 12.3%
Selected WACC 9.3%