SEC.TO
Senvest Capital Inc
Price:  
330.00 
CAD
Volume:  
810.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SEC.TO WACC - Weighted Average Cost of Capital

The WACC of Senvest Capital Inc (SEC.TO) is 8.5%.

The Cost of Equity of Senvest Capital Inc (SEC.TO) is 6.55%.
The Cost of Debt of Senvest Capital Inc (SEC.TO) is 236.25%.

Range Selected
Cost of equity 5.60% - 7.50% 6.55%
Tax rate 10.60% - 11.40% 11.00%
Cost of debt 7.00% - 465.50% 236.25%
WACC 5.6% - 11.5% 8.5%
WACC

SEC.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.46 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 7.50%
Tax rate 10.60% 11.40%
Debt/Equity ratio 0.01 0.01
Cost of debt 7.00% 465.50%
After-tax WACC 5.6% 11.5%
Selected WACC 8.5%