SEC.TO
Senvest Capital Inc
Price:  
306.00 
CAD
Volume:  
280.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SEC.TO WACC - Weighted Average Cost of Capital

The WACC of Senvest Capital Inc (SEC.TO) is 9.3%.

The Cost of Equity of Senvest Capital Inc (SEC.TO) is 7.85%.
The Cost of Debt of Senvest Capital Inc (SEC.TO) is 151.40%.

Range Selected
Cost of equity 6.80% - 8.90% 7.85%
Tax rate 9.80% - 10.40% 10.10%
Cost of debt 7.00% - 295.80% 151.40%
WACC 6.8% - 11.8% 9.3%
WACC

SEC.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.68 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.90%
Tax rate 9.80% 10.40%
Debt/Equity ratio 0.01 0.01
Cost of debt 7.00% 295.80%
After-tax WACC 6.8% 11.8%
Selected WACC 9.3%