The WACC of Sedana Medical AB (publ) (SEDANA.ST) is 7.4%.
| Range | Selected | |
| Cost of equity | 5.60% - 9.30% | 7.45% |
| Tax rate | 1.00% - 2.00% | 1.50% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.6% - 9.3% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.6 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 9.30% |
| Tax rate | 1.00% | 2.00% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.6% | 9.3% |
| Selected WACC | 7.4% | |