SEE.L
Seeing Machines Ltd
Price:  
3.90 
GBP
Volume:  
3,151,425.00
Australia | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SEE.L WACC - Weighted Average Cost of Capital

The WACC of Seeing Machines Ltd (SEE.L) is 7.9%.

The Cost of Equity of Seeing Machines Ltd (SEE.L) is 7.95%.
The Cost of Debt of Seeing Machines Ltd (SEE.L) is 4.60%.

Range Selected
Cost of equity 6.60% - 9.30% 7.95%
Tax rate 0.20% - 1.20% 0.70%
Cost of debt 4.60% - 4.60% 4.60%
WACC 6.6% - 9.3% 7.9%
WACC

SEE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.44 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.30%
Tax rate 0.20% 1.20%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.60% 4.60%
After-tax WACC 6.6% 9.3%
Selected WACC 7.9%