As of 2024-07-27, the Intrinsic Value of Sealed Air Corp (SEE) is 42.52 USD. This SEE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 37.69 USD, the upside of Sealed Air Corp is %.

The range of the Intrinsic Value is 28.81 - 65.70 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	28.81 - 65.70	42.52	12.8%
DCF (Growth 10y)	32.20 - 67.91	45.55	20.8%
DCF (EBITDA 5y)	24.37 - 33.42	27.81	-26.2%
DCF (EBITDA 10y)	29.16 - 41.53	34.25	-9.1%
Fair Value	47.04 - 47.04	47.04	24.80%
P/E	36.11 - 67.86	49.49	31.3%
EV/EBITDA	22.54 - 32.99	26.61	-29.4%
EPV	24.36 - 42.65	33.50	-11.1%
DDM - Stable	18.28 - 37.19	27.74	-26.4%
DDM - Multi	17.56 - 27.86	21.55	-42.8%