The WACC of Sealed Air Corp (SEE) is 6.6%.
Range | Selected | |
Cost of equity | 7.30% - 9.90% | 8.60% |
Tax rate | 27.90% - 31.90% | 29.90% |
Cost of debt | 5.40% - 7.00% | 6.20% |
WACC | 5.7% - 7.4% | 6.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 0.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 9.90% |
Tax rate | 27.90% | 31.90% |
Debt/Equity ratio | 0.92 | 0.92 |
Cost of debt | 5.40% | 7.00% |
After-tax WACC | 5.7% | 7.4% |
Selected WACC | 6.6% | |