SEEN.L
SEEEN PLC
Price:  
4.00 
GBP
Volume:  
20,126.00
United Kingdom | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SEEN.L WACC - Weighted Average Cost of Capital

The WACC of SEEEN PLC (SEEN.L) is 5.9%.

The Cost of Equity of SEEEN PLC (SEEN.L) is 7.10%.
The Cost of Debt of SEEEN PLC (SEEN.L) is 5.00%.

Range Selected
Cost of equity 5.80% - 8.40% 7.10%
Tax rate 3.50% - 5.80% 4.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 6.5% 5.9%
WACC

SEEN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.3 0.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.40%
Tax rate 3.50% 5.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 6.5%
Selected WACC 5.9%