SEFER.PA
Sergeferrari Group SA
Price:  
5.62 
EUR
Volume:  
484.00
France | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SEFER.PA Intrinsic Value

422.40 %
Upside

Is SEFER.PA undervalued or overvalued?

As of 2025-03-23, the Intrinsic Value of Sergeferrari Group SA (SEFER.PA) is 29.36 EUR. This SEFER.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.62 EUR, the upside of Sergeferrari Group SA is 422.40%. This means that SEFER.PA is undervalued by 422.40%.

The range of the Intrinsic Value is 18.23 - 57.84 EUR

5.62 EUR
Stock Price
29.36 EUR
Intrinsic Value
Intrinsic Value Details

SEFER.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 18.23 - 57.84 29.36 422.4%
DCF (Growth 10y) 26.12 - 71.62 38.95 593.1%
DCF (EBITDA 5y) 12.35 - 16.14 14.65 160.6%
DCF (EBITDA 10y) 17.66 - 22.48 20.41 263.2%
Fair Value -18.64 - -18.64 -18.64 -431.64%
P/E (9.96) - 7.64 (1.75) -131.2%
EV/EBITDA 3.33 - 6.56 5.55 -1.3%
EPV 38.81 - 47.83 43.32 670.8%
DDM - Stable (5.57) - (16.81) (11.19) -299.1%
DDM - Multi 10.05 - 24.33 14.31 154.6%

SEFER.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 69.13
Beta 1.13
Outstanding shares (mil) 12.30
Enterprise Value (mil) 185.63
Market risk premium 5.82%
Cost of Equity 8.68%
Cost of Debt 5.00%
WACC 5.32%