The WACC of Sergeferrari Group SA (SEFER.PA) is 5.5%.
| Range | Selected | |
| Cost of equity | 7.40% - 11.90% | 9.65% |
| Tax rate | 21.80% - 25.90% | 23.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 6.1% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.76 | 1.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 11.90% |
| Tax rate | 21.80% | 25.90% |
| Debt/Equity ratio | 2.42 | 2.42 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 6.1% |
| Selected WACC | 5.5% | |