SEFER.PA
Sergeferrari Group SA
Price:  
5.45 
EUR
Volume:  
1,329.00
France | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SEFER.PA WACC - Weighted Average Cost of Capital

The WACC of Sergeferrari Group SA (SEFER.PA) is 4.7%.

The Cost of Equity of Sergeferrari Group SA (SEFER.PA) is 6.90%.
The Cost of Debt of Sergeferrari Group SA (SEFER.PA) is 5.00%.

Range Selected
Cost of equity 5.60% - 8.20% 6.90%
Tax rate 21.80% - 25.90% 23.85%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.4% - 5.1% 4.7%
WACC

SEFER.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.44 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 8.20%
Tax rate 21.80% 25.90%
Debt/Equity ratio 2.37 2.37
Cost of debt 5.00% 5.00%
After-tax WACC 4.4% 5.1%
Selected WACC 4.7%