The Discounted Cash Flow (DCF) valuation of SDCL Energy Efficiency Income Trust PLC (SEIT.L) is (575.09) GBP. With the latest stock price at 57.70 GBP, the upside of SDCL Energy Efficiency Income Trust PLC based on DCF is -1096.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 8.7% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,028.23) - (402.88) | (575.09) |
| Upside | -1882.0% - -798.2% | -1096.7% |