SEIT.L
SDCL Energy Efficiency Income Trust PLC
Price:  
57.30 
GBP
Volume:  
1,508,427.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SEIT.L WACC - Weighted Average Cost of Capital

The WACC of SDCL Energy Efficiency Income Trust PLC (SEIT.L) is 7.9%.

The Cost of Equity of SDCL Energy Efficiency Income Trust PLC (SEIT.L) is 11.80%.
The Cost of Debt of SDCL Energy Efficiency Income Trust PLC (SEIT.L) is 5.00%.

Range Selected
Cost of equity 10.30% - 13.30% 11.80%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 8.7% 7.9%
WACC

SEIT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.05 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.30% 13.30%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 8.7%
Selected WACC 7.9%