The WACC of Selecta Biosciences Inc (SELB) is 10.3%.
| Range | Selected | |
| Cost of equity | 9.80% - 12.90% | 11.35% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 9.1% - 11.6% | 10.3% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 1.13 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.80% | 12.90% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 9.1% | 11.6% |
| Selected WACC | 10.3% | |