The WACC of Selectirente SA (SELER.PA) is 5.2%.
Range | Selected | |
Cost of equity | 5.10% - 6.90% | 6.00% |
Tax rate | 1.70% - 2.10% | 1.90% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.6% - 5.9% | 5.2% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.37 | 0.43 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.10% | 6.90% |
Tax rate | 1.70% | 2.10% |
Debt/Equity ratio | 0.72 | 0.72 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.6% | 5.9% |
Selected WACC | 5.2% | |