The WACC of Selectirente SA (SELER.PA) is 5.4%.
Range | Selected | |
Cost of equity | 5.30% - 7.10% | 6.20% |
Tax rate | 1.70% - 2.10% | 1.90% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.8% - 6.0% | 5.4% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.4 | 0.45 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.30% | 7.10% |
Tax rate | 1.70% | 2.10% |
Debt/Equity ratio | 0.71 | 0.71 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.8% | 6.0% |
Selected WACC | 5.4% | |