SELER.PA
Selectirente SA
Price:  
85.00 
EUR
Volume:  
111.00
France | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SELER.PA WACC - Weighted Average Cost of Capital

The WACC of Selectirente SA (SELER.PA) is 5.2%.

The Cost of Equity of Selectirente SA (SELER.PA) is 6.00%.
The Cost of Debt of Selectirente SA (SELER.PA) is 4.25%.

Range Selected
Cost of equity 5.10% - 6.90% 6.00%
Tax rate 1.70% - 2.10% 1.90%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.6% - 5.9% 5.2%
WACC

SELER.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.37 0.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 6.90%
Tax rate 1.70% 2.10%
Debt/Equity ratio 0.72 0.72
Cost of debt 4.00% 4.50%
After-tax WACC 4.6% 5.9%
Selected WACC 5.2%