The WACC of Sensyne Health PLC (SENS.L) is 8.3%.
| Range | Selected | |
| Cost of equity | 8.50% - 12.80% | 10.65% |
| Tax rate | 0.80% - 2.60% | 1.70% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 7.5% - 9.1% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 1.04 | 1.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 12.80% |
| Tax rate | 0.80% | 2.60% |
| Debt/Equity ratio | 1.63 | 1.63 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 7.5% | 9.1% |
| Selected WACC | 8.3% | |