The WACC of Senseonics Holdings Inc (SENS) is 7.6%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.40% | 7.80% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 9.90% | 8.45% |
| WACC | 6.1% - 9.1% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.51 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.40% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 7.00% | 9.90% |
| After-tax WACC | 6.1% | 9.1% |
| Selected WACC | 7.6% | |