The WACC of SenzaGen AB (SENZA.ST) is 5.8%.
Range | Selected | |
Cost of equity | 4.90% - 6.60% | 5.75% |
Tax rate | 0.10% - 0.30% | 0.20% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 4.9% - 6.6% | 5.8% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.37 | 0.43 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 4.90% | 6.60% |
Tax rate | 0.10% | 0.30% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 4.9% | 6.6% |
Selected WACC | 5.8% | |