SENZA.ST
SenzaGen AB
Price:  
6.95 
SEK
Volume:  
23,635.00
Sweden | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SENZA.ST WACC - Weighted Average Cost of Capital

The WACC of SenzaGen AB (SENZA.ST) is 5.8%.

The Cost of Equity of SenzaGen AB (SENZA.ST) is 5.75%.
The Cost of Debt of SenzaGen AB (SENZA.ST) is 7.00%.

Range Selected
Cost of equity 4.90% - 6.60% 5.75%
Tax rate 0.10% - 0.30% 0.20%
Cost of debt 7.00% - 7.00% 7.00%
WACC 4.9% - 6.6% 5.8%
WACC

SENZA.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.37 0.43
Additional risk adjustments 0.5% 1.0%
Cost of equity 4.90% 6.60%
Tax rate 0.10% 0.30%
Debt/Equity ratio 0.01 0.01
Cost of debt 7.00% 7.00%
After-tax WACC 4.9% 6.6%
Selected WACC 5.8%