SERT.ST
Serstech AB
Price:  
1.12 
SEK
Volume:  
150,407.00
Sweden | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SERT.ST WACC - Weighted Average Cost of Capital

The WACC of Serstech AB (SERT.ST) is 6.2%.

The Cost of Equity of Serstech AB (SERT.ST) is 6.15%.
The Cost of Debt of Serstech AB (SERT.ST) is 5.50%.

Range Selected
Cost of equity 4.80% - 7.50% 6.15%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.8% - 7.5% 6.2%
WACC

SERT.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.26 0.5
Additional risk adjustments 1.0% 1.5%
Cost of equity 4.80% 7.50%
Tax rate 0.10% 0.10%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 7.00%
After-tax WACC 4.8% 7.5%
Selected WACC 6.2%