The WACC of Serstech AB (SERT.ST) is 6.2%.
Range | Selected | |
Cost of equity | 4.80% - 7.50% | 6.15% |
Tax rate | 0.10% - 0.10% | 0.10% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 4.8% - 7.5% | 6.2% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.26 | 0.5 |
Additional risk adjustments | 1.0% | 1.5% |
Cost of equity | 4.80% | 7.50% |
Tax rate | 0.10% | 0.10% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 4.8% | 7.5% |
Selected WACC | 6.2% | |