The WACC of Scandinavian Enviro Systems AB (SES.ST) is 7.0%.
| Range | Selected | |
| Cost of equity | 5.40% - 8.50% | 6.95% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 4.00% - 27.50% | 15.75% |
| WACC | 5.4% - 8.6% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.36 | 0.66 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.40% | 8.50% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.00% | 27.50% |
| After-tax WACC | 5.4% | 8.6% |
| Selected WACC | 7.0% | |