The WACC of SES SA (SESG.PA) is 4.8%.
| Range | Selected | |
| Cost of equity | 6.00% - 9.10% | 7.55% |
| Tax rate | 19.40% - 41.30% | 30.35% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 4.1% - 5.4% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.52 | 0.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 9.10% |
| Tax rate | 19.40% | 41.30% |
| Debt/Equity ratio | 2.09 | 2.09 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 4.1% | 5.4% |
| Selected WACC | 4.8% | |