SESG.PA
SES SA
Price:  
4.92 
EUR
Volume:  
378,321.00
Luxembourg | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SESG.PA WACC - Weighted Average Cost of Capital

The WACC of SES SA (SESG.PA) is 4.8%.

The Cost of Equity of SES SA (SESG.PA) is 7.55%.
The Cost of Debt of SES SA (SESG.PA) is 5.05%.

Range Selected
Cost of equity 6.00% - 9.10% 7.55%
Tax rate 19.40% - 41.30% 30.35%
Cost of debt 4.00% - 6.10% 5.05%
WACC 4.1% - 5.4% 4.8%
WACC

SESG.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.52 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 9.10%
Tax rate 19.40% 41.30%
Debt/Equity ratio 2.09 2.09
Cost of debt 4.00% 6.10%
After-tax WACC 4.1% 5.4%
Selected WACC 4.8%