The WACC of Senzime AB (publ) (SEZI.ST) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.20% | 6.15% |
| Tax rate | 2.40% - 2.80% | 2.60% |
| Cost of debt | 7.00% - 9.50% | 8.25% |
| WACC | 5.1% - 7.3% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.21 | 0.36 |
| Additional risk adjustments | 1.5% | 2.0% |
| Cost of equity | 5.10% | 7.20% |
| Tax rate | 2.40% | 2.80% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 7.00% | 9.50% |
| After-tax WACC | 5.1% | 7.3% |
| Selected WACC | 6.2% | |