SFAB.ST
Solid FAB
Price:  
85.30 
SEK
Volume:  
17,539.00
Sweden | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SFAB.ST WACC - Weighted Average Cost of Capital

The WACC of Solid FAB (SFAB.ST) is 5.7%.

The Cost of Equity of Solid FAB (SFAB.ST) is 7.45%.
The Cost of Debt of Solid FAB (SFAB.ST) is 5.00%.

Range Selected
Cost of equity 6.60% - 8.30% 7.45%
Tax rate 21.50% - 23.10% 22.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 6.1% 5.7%
WACC

SFAB.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.79 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.30%
Tax rate 21.50% 23.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 6.1%
Selected WACC 5.7%