The WACC of Solid FAB (SFAB.ST) is 5.7%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.30% | 7.45% |
| Tax rate | 21.50% - 23.10% | 22.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 6.1% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.79 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.30% |
| Tax rate | 21.50% | 23.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 6.1% |
| Selected WACC | 5.7% | |