The WACC of Societe Francaise de Casinos SA (SFCA.PA) is 7.3%.
| Range | Selected | |
| Cost of equity | 5.50% - 12.60% | 9.05% |
| Tax rate | 2.50% - 3.20% | 2.85% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.9% - 9.7% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.43 | 1.26 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 12.60% |
| Tax rate | 2.50% | 3.20% |
| Debt/Equity ratio | 0.55 | 0.55 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.9% | 9.7% |
| Selected WACC | 7.3% | |