SFE.L
Safestyle UK PLC
Price:  
0.32 
GBP
Volume:  
87,743,800.00
United Kingdom | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SFE.L WACC - Weighted Average Cost of Capital

The WACC of Safestyle UK PLC (SFE.L) is 4.4%.

The Cost of Equity of Safestyle UK PLC (SFE.L) is 13.95%.
The Cost of Debt of Safestyle UK PLC (SFE.L) is 5.00%.

Range Selected
Cost of equity 6.30% - 21.60% 13.95%
Tax rate 18.10% - 19.00% 18.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.2% - 4.6% 4.4%
WACC

SFE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.38 2.37
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 21.60%
Tax rate 18.10% 19.00%
Debt/Equity ratio 31.77 31.77
Cost of debt 5.00% 5.00%
After-tax WACC 4.2% 4.6%
Selected WACC 4.4%