Is SFIX undervalued or overvalued?
As of 2025-03-21, the Intrinsic Value of Stitch Fix Inc (SFIX) is 1.19 USD. This SFIX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.52 USD, the upside of Stitch Fix Inc is -66.10%. This means that SFIX is overvalued by 66.10%.
The range of the Intrinsic Value is 0.90 - 2.00 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 0.90 - 2.00 | 1.19 | -66.1% |
| DCF (Growth 10y) | 8.47 - 22.10 | 12.09 | 243.4% |
| DCF (EBITDA 5y) | 1.41 - 1.94 | 1.74 | -50.6% |
| DCF (EBITDA 10y) | 4.57 - 6.17 | 5.52 | 56.9% |
| Fair Value | -3.93 - -3.93 | -3.93 | -211.55% |
| P/E | (19.79) - (22.04) | (22.54) | -740.3% |
| EV/EBITDA | (1.40) - (2.51) | (1.87) | -153.1% |
| EPV | (13.48) - (14.99) | (14.23) | -504.3% |
| DDM - Stable | (7.49) - (23.01) | (15.25) | -533.2% |
| DDM - Multi | 1.24 - 3.03 | 1.77 | -49.7% |
| Market Cap (mil) | 446.48 |
| Beta | 2.73 |
| Outstanding shares (mil) | 126.84 |
| Enterprise Value (mil) | 309.32 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.21% |
| Cost of Debt | 5.00% |
| WACC | 6.84% |