SFIX
Stitch Fix Inc
Price:  
3.52 
USD
Volume:  
1,696,227.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SFIX WACC - Weighted Average Cost of Capital

The WACC of Stitch Fix Inc (SFIX) is 6.8%.

The Cost of Equity of Stitch Fix Inc (SFIX) is 9.20%.
The Cost of Debt of Stitch Fix Inc (SFIX) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.30% 9.20%
Tax rate 1.30% - 19.70% 10.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 7.2% 6.8%
WACC

SFIX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.30%
Tax rate 1.30% 19.70%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 7.2%
Selected WACC 6.8%