SFIX
Stitch Fix Inc
Price:  
3.92 
USD
Volume:  
12,321,508.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SFIX WACC - Weighted Average Cost of Capital

The WACC of Stitch Fix Inc (SFIX) is 6.9%.

The Cost of Equity of Stitch Fix Inc (SFIX) is 9.40%.
The Cost of Debt of Stitch Fix Inc (SFIX) is 5.00%.

Range Selected
Cost of equity 7.80% - 11.00% 9.40%
Tax rate 1.30% - 19.70% 10.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 7.5% 6.9%
WACC

SFIX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.00%
Tax rate 1.30% 19.70%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 7.5%
Selected WACC 6.9%