SFL
SFL Corporation Ltd
Price:  
8.90 
USD
Volume:  
388,150.00
Bermuda | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SFL Intrinsic Value

22.40 %
Upside

What is the intrinsic value of SFL?

As of 2025-07-06, the Intrinsic Value of SFL Corporation Ltd (SFL) is 10.89 USD. This SFL valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.90 USD, the upside of SFL Corporation Ltd is 22.40%.

The range of the Intrinsic Value is 1.66 - 39.82 USD

Is SFL undervalued or overvalued?

Based on its market price of 8.90 USD and our intrinsic valuation, SFL Corporation Ltd (SFL) is undervalued by 22.40%.

8.90 USD
Stock Price
10.89 USD
Intrinsic Value
Intrinsic Value Details

SFL Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1.66 - 39.82 10.89 22.4%
DCF (Growth 10y) 2.67 - 38.34 11.41 28.2%
DCF (EBITDA 5y) 15.48 - 26.14 18.59 108.8%
DCF (EBITDA 10y) 13.81 - 28.36 18.75 110.7%
Fair Value 1.84 - 1.84 1.84 -79.31%
P/E 4.44 - 8.54 6.67 -25.1%
EV/EBITDA 7.82 - 23.03 13.46 51.3%
EPV (8.45) - (2.17) (5.31) -159.6%
DDM - Stable 1.98 - 4.90 3.44 -61.3%
DDM - Multi 7.68 - 11.75 9.11 2.3%

SFL Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,292.64
Beta 0.72
Outstanding shares (mil) 145.24
Enterprise Value (mil) 3,994.82
Market risk premium 4.60%
Cost of Equity 11.90%
Cost of Debt 7.00%
WACC 7.25%