SFL
SFL Corporation Ltd
Price:  
7.80 
USD
Volume:  
897,832.00
Bermuda | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SFL WACC - Weighted Average Cost of Capital

The WACC of SFL Corporation Ltd (SFL) is 6.1%.

The Cost of Equity of SFL Corporation Ltd (SFL) is 12.25%.
The Cost of Debt of SFL Corporation Ltd (SFL) is 5.00%.

Range Selected
Cost of equity 10.40% - 14.10% 12.25%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 6.6% 6.1%
WACC

SFL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.42 1.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 14.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 2.5 2.5
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 6.6%
Selected WACC 6.1%