The Discounted Cash Flow (DCF) valuation of Sprouts Farmers Market Inc (SFM) is 122.78 USD. With the latest stock price at 151.04 USD, the upside of Sprouts Farmers Market Inc based on DCF is -18.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.3% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 89.18 - 205.55 | 122.78 |
| Upside | -41.0% - 36.1% | -18.7% |