The Discounted Cash Flow (DCF) valuation of Sprouts Farmers Market Inc (SFM) is 177.33 USD. With the latest stock price at 135.98 USD, the upside of Sprouts Farmers Market Inc based on DCF is 30.4%.
Based on the latest price of 135.98 USD and our DCF valuation, Sprouts Farmers Market Inc (SFM) is a buy. buying SFM stocks now will result in a potential gain of 30.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.5% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 121.84 - 345.72 | 177.33 |
| Upside | -10.4% - 154.2% | 30.4% |