The Discounted Cash Flow (DCF) valuation of Sprouts Farmers Market Inc (SFM) is 182.75 USD. With the latest stock price at 161.77 USD, the upside of Sprouts Farmers Market Inc based on DCF is 13.0%.
Based on the latest price of 161.77 USD and our DCF valuation, Sprouts Farmers Market Inc (SFM) is a buy. buying SFM stocks now will result in a potential gain of 13.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 128.93 - 330.11 | 182.75 |
| Upside | -20.3% - 104.1% | 13.0% |