The Discounted Cash Flow (DCF) valuation of Sprouts Farmers Market Inc (SFM) is 108.86 USD. With the latest stock price at 98.83 USD, the upside of Sprouts Farmers Market Inc based on DCF is 10.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.0% | 7.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 87.68 - 144.73 | 108.86 |
| Upside | -11.3% - 46.4% | 10.1% |