The Discounted Cash Flow (DCF) valuation of Sprouts Farmers Market Inc (SFM) is 122.51 USD. With the latest stock price at 111.13 USD, the upside of Sprouts Farmers Market Inc based on DCF is 10.2%.
Based on the latest price of 111.13 USD and our DCF valuation, Sprouts Farmers Market Inc (SFM) is a buy. buying SFM stocks now will result in a potential gain of 10.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.6% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 94.14 - 180.44 | 122.51 |
| Upside | -15.3% - 62.4% | 10.2% |