The WACC of Sprouts Farmers Market Inc (SFM) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.80% | 6.60% |
| Tax rate | 24.00% - 24.40% | 24.20% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 5.4% - 7.7% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.33 | 0.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.80% |
| Tax rate | 24.00% | 24.40% |
| Debt/Equity ratio | 0.02 | 0.02 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 5.4% | 7.7% |
| Selected WACC | 6.5% | |