SFM
Sprouts Farmers Market Inc
Price:  
80.67 
USD
Volume:  
1,546,500.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SFM WACC - Weighted Average Cost of Capital

The WACC of Sprouts Farmers Market Inc (SFM) is 6.4%.

The Cost of Equity of Sprouts Farmers Market Inc (SFM) is 6.50%.
The Cost of Debt of Sprouts Farmers Market Inc (SFM) is 4.30%.

Range Selected
Cost of equity 5.50% - 7.50% 6.50%
Tax rate 24.00% - 24.40% 24.20%
Cost of debt 4.00% - 4.60% 4.30%
WACC 5.4% - 7.4% 6.4%
WACC

SFM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.35 0.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.50%
Tax rate 24.00% 24.40%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 4.60%
After-tax WACC 5.4% 7.4%
Selected WACC 6.4%