SFM
Sprouts Farmers Market Inc
Price:  
60.94 
USD
Volume:  
1,680,399.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SFM WACC - Weighted Average Cost of Capital

The WACC of Sprouts Farmers Market Inc (SFM) is 6.6%.

The Cost of Equity of Sprouts Farmers Market Inc (SFM) is 6.75%.
The Cost of Debt of Sprouts Farmers Market Inc (SFM) is 4.30%.

Range Selected
Cost of equity 5.90% - 7.60% 6.75%
Tax rate 23.70% - 23.90% 23.80%
Cost of debt 4.00% - 4.60% 4.30%
WACC 5.8% - 7.5% 6.6%
WACC

SFM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.44 0.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.60%
Tax rate 23.70% 23.90%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.60%
After-tax WACC 5.8% 7.5%
Selected WACC 6.6%