The WACC of Simmons First National Corp (SFNC) is 8.2%.
Range | Selected | |
Cost of equity | 7.60% - 10.00% | 8.80% |
Tax rate | 17.60% - 19.20% | 18.40% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.1% - 9.2% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.81 | 0.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.00% |
Tax rate | 17.60% | 19.20% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.1% | 9.2% |
Selected WACC | 8.2% | |