The WACC of SF Urban Properties AG (SFPN.SW) is 4.7%.
Range | Selected | |
Cost of equity | 5.00% - 7.30% | 6.15% |
Tax rate | 18.30% - 21.00% | 19.65% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.1% - 5.3% | 4.7% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.4 | 0.54 |
Additional risk adjustments | 2.0% | 2.5% |
Cost of equity | 5.00% | 7.30% |
Tax rate | 18.30% | 21.00% |
Debt/Equity ratio | 1.15 | 1.15 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.1% | 5.3% |
Selected WACC | 4.7% | |