The WACC of Severfield PLC (SFR.L) is 8.7%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.30% | 9.95% |
| Tax rate | 20.70% - 22.80% | 21.75% |
| Cost of debt | 4.70% - 6.90% | 5.80% |
| WACC | 7.5% - 10.0% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.77 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.30% |
| Tax rate | 20.70% | 22.80% |
| Debt/Equity ratio | 0.3 | 0.3 |
| Cost of debt | 4.70% | 6.90% |
| After-tax WACC | 7.5% | 10.0% |
| Selected WACC | 8.7% | |