SFR.L
Severfield PLC
Price:  
54.00 
GBP
Volume:  
791,925.00
United Kingdom | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SFR.L WACC - Weighted Average Cost of Capital

The WACC of Severfield PLC (SFR.L) is 8.7%.

The Cost of Equity of Severfield PLC (SFR.L) is 9.95%.
The Cost of Debt of Severfield PLC (SFR.L) is 5.80%.

Range Selected
Cost of equity 8.60% - 11.30% 9.95%
Tax rate 20.70% - 22.80% 21.75%
Cost of debt 4.70% - 6.90% 5.80%
WACC 7.5% - 10.0% 8.7%
WACC

SFR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.77 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.30%
Tax rate 20.70% 22.80%
Debt/Equity ratio 0.3 0.3
Cost of debt 4.70% 6.90%
After-tax WACC 7.5% 10.0%
Selected WACC 8.7%