SFST
Southern First Bancshares Inc
Price:  
32.40 
USD
Volume:  
11,627.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SFST WACC - Weighted Average Cost of Capital

The WACC of Southern First Bancshares Inc (SFST) is 9.3%.

The Cost of Equity of Southern First Bancshares Inc (SFST) is 10.05%.
The Cost of Debt of Southern First Bancshares Inc (SFST) is 5.00%.

Range Selected
Cost of equity 8.60% - 11.50% 10.05%
Tax rate 23.00% - 23.10% 23.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.1% - 10.6% 9.3%
WACC

SFST WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.50%
Tax rate 23.00% 23.10%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 8.1% 10.6%
Selected WACC 9.3%