SFST
Southern First Bancshares Inc
Price:  
32.03 
USD
Volume:  
37,698.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SFST WACC - Weighted Average Cost of Capital

The WACC of Southern First Bancshares Inc (SFST) is 7.6%.

The Cost of Equity of Southern First Bancshares Inc (SFST) is 8.15%.
The Cost of Debt of Southern First Bancshares Inc (SFST) is 5.00%.

Range Selected
Cost of equity 6.90% - 9.40% 8.15%
Tax rate 23.00% - 23.10% 23.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.7% 7.6%
WACC

SFST WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.40%
Tax rate 23.00% 23.10%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.7%
Selected WACC 7.6%