The WACC of Southern First Bancshares Inc (SFST) is 8.5%.
Range | Selected | |
Cost of equity | 8.00% - 10.10% | 9.05% |
Tax rate | 23.00% - 23.10% | 23.05% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.5% - 9.5% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.9 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.10% |
Tax rate | 23.00% | 23.10% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.5% | 9.5% |
Selected WACC | 8.5% | |