SFT
Shift Technologies, Inc.
Price:  
0.17 
USD
Volume:  
178,301,000.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SFT WACC - Weighted Average Cost of Capital

The WACC of Shift Technologies, Inc. (SFT) is 8.4%.

The Cost of Equity of Shift Technologies, Inc. (SFT) is 133.50%.
The Cost of Debt of Shift Technologies, Inc. (SFT) is 8.90%.

Range Selected
Cost of equity 114.30% - 152.70% 133.50%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 10.80% 8.90%
WACC 6.8% - 10.0% 8.4%
WACC

SFT WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 22.03 24.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 114.30% 152.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 66.49 66.49
Cost of debt 7.00% 10.80%
After-tax WACC 6.8% 10.0%
Selected WACC 8.4%