The WACC of Shift Technologies, Inc. (SFT) is 8.4%.
Range | Selected | |
Cost of equity | 114.30% - 152.70% | 133.50% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 7.00% - 10.80% | 8.90% |
WACC | 6.8% - 10.0% | 8.4% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 22.03 | 24.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 114.30% | 152.70% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 66.49 | 66.49 |
Cost of debt | 7.00% | 10.80% |
After-tax WACC | 6.8% | 10.0% |
Selected WACC | 8.4% | |