The WACC of Snowline Gold Corp (SGD.CN) is 17.2%.
Range | Selected | |
Cost of equity | 28.10% - 33.50% | 30.80% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 15.9% - 18.6% | 17.2% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 4.45 | 4.45 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 28.10% | 33.50% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 15.9% | 18.6% |
Selected WACC | 17.2% | |