The Discounted Cash Flow (DCF) valuation of Sage Group PLC (SGE.L) is 637.97 GBP. With the latest stock price at 844.40 GBP, the upside of Sage Group PLC based on DCF is -24.4%.
Based on the latest price of 844.40 GBP and our DCF valuation, Sage Group PLC (SGE.L) is a sell. selling SGE.L stocks now will result in a potential gain of 24.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.6% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 459.44 - 1,017.62 | 637.97 |
| Upside | -45.6% - 20.5% | -24.4% |