The Discounted Cash Flow (DCF) valuation of Sage Group PLC (SGE.L) is 621.99 GBP. With the latest stock price at 1,307.50 GBP, the upside of Sage Group PLC based on DCF is -52.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.0% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 394.57 - 1,359.55 | 621.99 |
| Upside | -69.8% - 4.0% | -52.4% |