The WACC of Sage Group PLC (SGE.L) is 8.1%.
Range | Selected | |
Cost of equity | 7.50% - 9.60% | 8.55% |
Tax rate | 20.70% - 23.80% | 22.25% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 7.1% - 9.0% | 8.1% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.58 | 0.65 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.50% | 9.60% |
Tax rate | 20.70% | 23.80% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 7.1% | 9.0% |
Selected WACC | 8.1% | |