SGEN
Seagen Inc
Price:  
228.74 
USD
Volume:  
19,286,900.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Seagen WACC - Weighted Average Cost of Capital

The WACC of Seagen Inc (SGEN) is 7.8%.

The Cost of Equity of Seagen Inc (SGEN) is 10.65%.
The Cost of Debt of Seagen Inc (SGEN) is 5.00%.

Range Selected
Cost of equity 9.30% - 12.00% 10.65%
Tax rate 0.30% - 0.70% 0.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 8.5% 7.8%
WACC

Seagen WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.19 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.00%
Tax rate 0.30% 0.70%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 8.5%
Selected WACC 7.8%

Seagen's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for Seagen:

cost_of_equity (10.65%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (1.19) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.