SGI.L
Stanley Gibbons Group PLC
Price:  
1.60 
GBP
Volume:  
12,118,900.00
Jersey | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SGI.L WACC - Weighted Average Cost of Capital

The WACC of Stanley Gibbons Group PLC (SGI.L) is 6.4%.

The Cost of Equity of Stanley Gibbons Group PLC (SGI.L) is 7.65%.
The Cost of Debt of Stanley Gibbons Group PLC (SGI.L) is 6.15%.

Range Selected
Cost of equity 6.40% - 8.90% 7.65%
Tax rate 1.30% - 1.80% 1.55%
Cost of debt 5.30% - 7.00% 6.15%
WACC 5.5% - 7.3% 6.4%
WACC

SGI.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.41 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.90%
Tax rate 1.30% 1.80%
Debt/Equity ratio 3.42 3.42
Cost of debt 5.30% 7.00%
After-tax WACC 5.5% 7.3%
Selected WACC 6.4%