SGLD.TO
Sabre Gold Mines Corp
Price:  
0.19 
CAD
Volume:  
216,320.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SGLD.TO WACC - Weighted Average Cost of Capital

The WACC of Sabre Gold Mines Corp (SGLD.TO) is 10.6%.

The Cost of Equity of Sabre Gold Mines Corp (SGLD.TO) is 12.80%.
The Cost of Debt of Sabre Gold Mines Corp (SGLD.TO) is 5.00%.

Range Selected
Cost of equity 10.30% - 15.30% 12.80%
Tax rate 0.10% - 0.40% 0.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.8% - 12.3% 10.6%
WACC

SGLD.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.4 1.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.30% 15.30%
Tax rate 0.10% 0.40%
Debt/Equity ratio 0.4 0.4
Cost of debt 5.00% 5.00%
After-tax WACC 8.8% 12.3%
Selected WACC 10.6%