The WACC of Sigma Capital Group PLC (SGM.L) is 5.6%.
| Range | Selected | |
| Cost of equity | 5.10% - 6.90% | 6.00% |
| Tax rate | 8.60% - 13.60% | 11.10% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.9% - 6.3% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.41 | 0.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 6.90% |
| Tax rate | 8.60% | 13.60% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.9% | 6.3% |
| Selected WACC | 5.6% | |